Commercial Real Estate (CRE) Equity Waterfall & Promote Distribution Calculator
Finance & MathNewUnderstanding Your Results
Distributes cash proceeds across 3 distinct hurdles: Tier 1 (Return of Capital + Preferred Return prorated by equity contribution), Tier 2 (Hurdle 1 Promote Split, e.g. 80/20 LP/GP), and Tier 3 (Hurdle 2 Promote Split, e.g. 70/30 LP/GP), outputting total cash, profit, and equity multiple for both LP and GP.
Practical Guidance & Next Steps
Standard US commercial real estate syndication deals offer an 8% preferred return with an 80/20 LP/GP split up to a 14% IRR hurdle, followed by a 70/30 or 60/40 split thereafter.
What is this?
A real estate private equity tool that models multi-tier waterfall cash distributions and sponsor promote splits between LPs and GPs.
How does it work?
Why use it?
Provides sponsors and limited partners with clear underwriting transparency for deal structuring and investment memorandums.
Models 3-tier European/American cumulative distribution waterfall.
Frequently Asked Questions
Want this capability on your Windows desktop?
MSN Money Watchlist Widget
Built-in Windows 11 Widgets Board stock ticker and market watchlist feed.